BMS Pathlight Analytics – 0422-01

Long-Term Capital Planning

Protecting and optimizing capital requires a bi-lingual team in capital instruments and reinsurance. We create custom analyses for clients to directly compare the cost/benefit of reinsurance with other forms of capital. Analyses like these are only possible when members from every discipline work together to inform the loss picks and reinsurance/debt terms. In this example, we compared quota share reinsurance and debt issuance options over a 5-year period.

Options: Current = 10% quota share 1 = Quota Share of 35% 2 = Debt issuance of $60 million at 9%

3 = Combination of 20% quota share and issuance of $36 million debt at 9% 4 = Decrease 35% quota share to 30% in year 3 and to 20% in years 4 and 5

BCAR at Var 99.6 Earnings Net Income (M) Year 1 Year 2 Year 3 Year 4 Year 5 Year 1 Year 2 Year 3 Year 4 Year 5

Current Option 1 Option 2 Option 3 Option 4

16.5% 19.7% 26.1% 35.0% 39.7% $9.8

$33.7

$44.9

$57.7

$67.0

34.2% 32.5% 34.1% 39.4% 42.1% $(0.8)

$16.8

$24.3

$33.8

$40.3

34.2% 34.0% 36.6% 42.3% 45.1% $6.0

$31.1

$42.2

$54.9

$64.1

34.2% 33.5% 35.8% 41.5% 44.2% $3.3

$25.4

$35.0

$46.4

$54.6

34.2% 32.5% 31.6% 34.5% 40.4% $(0.8)

$16.8

$27.6

$48.1

$63.7

8

Powered by